Livoa Logo

Livoa

ToolsDiscord
PROJECT COST ESTIMATE SHEET


REV:00 DATE:18.07.2024

CONSULTANT
MISC ENG CONSULATNT
CONTRACTOR
MEMANA CONTRACTING
PROJECT NAME:
Private villa at Manhal Abu Dhabi
OFFER NO:
JL6ZOT120003AE
PRODUCT LINE
CREATICA
EQUIPMENT DESIGNATION
L1
LOAD
kg
450
SPEED
m/s
1
TRAVEL
m
6.4
NO. OF FLOORS
3
ACCESS SIDES


front
COST BREAKDOWN
SALES PRICE per UNIT
AED
73,000
73,000.00
Material Price CIF
USD
10,666.67
10,666.67
Material Price CIF
AED
39,200.00
39,200.00
IMPORT DUTY
5.5%
2,156.00
2,156.00
CUSTOMS CLEARANCE
6.0%
2,352.00
2,352.00
Import Material (Landed Material Cost)
AED
43,708.00
43,708.00
TOTAL Landed MATERIAL
AED
43,708.00
43,708.00
LOCAL COSTS
Consumables
1,500
200.00
200.00
Wide Jamb
1200 PER STOP
1,200
-
-
TRANSPORT
Unloading Facilities
2,000.00
2,000.00
TRANSPORT TO SITE
2,000.00
2,000.00
TOTAL Transport
AED
4,500.00
4,500.00
INSTALLATION COST
Installation
10,000.00
10,000.00
TOTAL INSTALLATION
AED
10,000.00
10,000.00
DIRECT COST
65,650.50
65,650.50
SALES PRICE per UNIT
AED
73,000.00
73,000.00
VAT 5%
AED
3,650.00
3,650.00
SALES PRICE INCLUDING VAT
AED
76,650.00
76,650.00

New Project

by tannnn

0

0 uses