Livoa LogoLivoa
A
B
C
MMA
Impact Driver
Final Start Impact
Scenarios A, B, C, etc
Exit Value X1
MC Sim
Adj. fundamentals
Resimulation Exit Value X2
Exit Value X1
Data & Inputs


PF Lookthrough

SICS code classification

Fundamentals

SASB maturity map

SASB impact drivers

NGFS Scenarios

Scenarios


NGFS ST + LT Scenarios:

Macro: CDP, Inf, Int r, Employment & Labor

Specific: Sector Ea value, Pathways, Credit spread, Default risk, WACC

Reporting


SVAR = PF Value vs Base Σ w/pfa

Attibu = Industry/sector exposures - delta

Scenario = to v Ex

Timelines

Base = SASB assumptions

si

by si

0
0 uses