Livoa LogoLivoa
Current Street Model (Recent Openings / 2G)
Sq Ft Sales per sq ft
1,800 $ 1,083
AUV
$ 1,950,000
100%
COGS
$ 565,500
29.0%
Labor
$ 503,100
25.8%
Prime Cost %
54.80%
Occupancy Other 4 Wall Expense
$ 146,250 $ 409,500
7.50% 21.00%
Store Level EBITDA
$ 325,650
16.70%
Construction Cost
500,000
ROI
65.13%

chart

by c

0
0 uses